For Banks & Financial Institutions — DFSA Category 3C Regulated

Secured Portfolio Facility — Yearly Rollover Credit Line

Committed revolving limit · Zero drawn at signing · Tranches at the Bank's discretion

A Fully-Collateralised Revolving Facility — Cash-Serviced from Day One

Two DFSA-approved, globally IP-protected products — Mortgage EMI Sleeping Period™ and Equity Release – Double Rental™ — supported by one committed facility. Each tranche is deployed into a pledged pool of capital- and coupon-protected instruments from investment-grade issuers with an insurance wrap (100% of the tranche under Double Rental™, 75% under Sleeping Period™), secured by a first-lien registered UAE mortgage at LTV ≤ 80% and a perfected rental assignment held in reserve. IFRS 9 Stage 1 design; Basel III secured real-estate risk-weighting; the Bank ranks first in the priority of payments.

Crowe Mak
Independent valuation reports
Baker Tilly
Transaction advisor
DFSA 3C
Licence CL7741
Rank 1 · CouponsRank 2 · Assigned RentalProgramme CostsPrincipal2.5×1.0×
Cash Collateral
75–100%
Collateral
1st Lien · ≤80% LTV
At a glance

Key Facility Parameters

Facility
USD 50–250M+
Committed revolving · zero drawn at signing
Cash Collateral
75–100%
of each tranche in a pledged instrument pool
LTV Ceiling
≤ 80%
First-lien registered UAE mortgage
Tenor
5 or 10 years
Annual review = control point, not exit
Rank 1 Service
Contractual coupons
Collected in DIFC Client Wealth Account
Rank 2 Reserve
Assigned rental
Perfected at closing; springs only on shortfall
The opportunity

A Senior, Secured Seat in the Region's Fastest-Growing Credit Market

UAE gross bank credit reached AED 2.7 trillion in Q1 2026, growing 20.3% year-on-year (CBUAE). Within it sits an estimated AED 34 billion pool of UAE mortgage exposure at risk of non-performance, compounding at roughly 7% per annum. Mortgage EMI Sleeping Period™ intervenes before Stage 2 — each stabilised account is an NPL prevented. Equity Release – Double Rental™ grows the performing book on the same security package.

AED 2.7TAED 460B+AED 34B/yr
Available Market
AED 0.0T
UAE gross bank credit — CBUAE, Q1 2026 (+20.3% y/y)
Serviceable Market
AED 0B+
Real-estate-secured lending across UAE banks
Obtainable Market
AED 0B/yr
NPL real-estate mortgage rotation — MPCL's core lane
Global potential · USD 10T+
The same restructuring mechanics apply across MENA (30%), the US (25%), Europe and Asia — MENA is the beachhead, not the ceiling.

Processing even USD 1B+/yr of that rotation gives the Bank a senior, first-lien seat — first in the priority of payments — in the fastest-growing credit market in the region, without originating a single retail loan.

Sources: CBUAE Quarterly Report Q1 2026 (gross credit AED 2,695.6B); serviceable & obtainable tiers are MPCL estimates from the Crowe Mak / JRB market model, updated for 2026 credit growth.

Run your own numbers

Credit Evaluation Workbench

Adjust the property value, LTV, rental yield, facility rate and instrument coupon and watch the tranche, pledged pool, coupon cover, combined cover, Basel III RWA and the full stress grid recompute live — per file, deterministic. Your selected scenario flows straight into the downloadable proposal.

One-click scenarios
Adjust assumptions

Per-File Inputs

Product
58M
AED millions · independent valuation
80%
First-lien registered UAE mortgage · ceiling 80%
11.6M
Paid from the tranche before the pool is pledged
5.5%
Assigned rental · Rank 2 reserve
4.5%
Indicative — the Bank's pricing governs
7%
Contractual coupon on the pledged pool · Rank 1
Tenor
Stress Shocks
200bp
100bp
Grid also tests 2× this shock
100bp
25%
Drives stressed property LTV
Indicative Credit-Policy Fit · Mortgage EMI Sleeping Period™
Within policy
4/4 policy gates met · 5-year tenor · annual review as control point
✓ Coupon cover ≥ 1.0×
✓ Combined cover ≥ 1.5× (all scenarios)
✓ LTV ≤ 80%
✓ Pledged pool ≥ 75%
Tranche
AED 46.4M
80% LTV
Pledged Pool
AED 34.8M
75% of tranche
Facility Interest p.a.
AED 2.09M
@ 4.5%
Rank 1 Coupons p.a.
AED 2.44M
cover 1.17×
Rank 2 Rental p.a.
AED 3.19M
cover 1.53× · drawn AED 0M
Net Exposure
AED 11.6M
20.0% of property value
Stressed Property LTV
106.7%
property −25%
Basel III RWA
AED 20.88M
RW 45% · capital @12.5% AED 2.61M
Structure

Tranche · Pledged Pool · Property Value

Property valueTranchePledged pool015304560
Service test

Coupon & Combined Cover by Scenario

BaseRate +200bpCoupon -100bpCoupon -200bpRate +200 & Coupon -100Rental yield -100bp0×0.7×1.4×2.1×2.8×1.0×
  • Coupon cover
  • Combined cover
Headline

Combined Cover (base)

2.69×
Combined cover
✓ Within policy (≥ 1.5×)
Rank 1 coupons cover 1.17× of facility interest.
Rank 2 assigned rental adds 1.53×; drawn only on shortfall.
Rental drawn in base: AED 0M (0% of rent).
ScenarioInterestCouponsCoupon coverRental drawnCombined cover
BaseAED 2.09MAED 2.44M1.17×AED 0M (0%)2.69×
Rate +200bpAED 3.02MAED 2.44M0.81×AED 0.58M (18.18%)1.87×
Coupon -100bpAED 2.09MAED 2.09M1.00×AED 0M (0%)2.53×
Coupon -200bpAED 2.09MAED 1.74M0.83×AED 0.35M (10.91%)2.36×
Rate +200 & Coupon -100AED 3.02MAED 2.09M0.69×AED 0.93M (29.09%)1.75×
Rental yield -100bpAED 2.09MAED 2.44M1.17×AED 0M (0%)2.42×

Live per-file model — tranche = property value × LTV; pledged pool = tranche less any existing settlement; Rank 1 coupons and Rank 2 assigned rental are tested against facility interest at the indicative rate. Programme costs are excluded from the Bank's service test: they are recovered from residual instrument income only, never ahead of the Bank. Basel III RWA from the secured-real-estate risk-weight schedule. Illustrative; the Bank's pricing governs.

Watch the overview

The Facility in 2 Minutes

Video precedes the current facility terms; the written proposal governs.

Priority of payments

Priority of Payments — Bank First, in Cash, Every Period

PriorityObligationSource
1stFacility interest service to the BankContractual coupons on the pledged instrument pool
2ndFacility interest shortfall, if anyAssigned property rental — springs on shortfall or covenant trigger
3rdProgramme cost recovery (fixed, pre-agreed)Residual instrument income only — never ahead of the Bank
4thBank treasury product income (cross-sell)Bank-originated structured products, where elected
5thPrincipal repayment at scheduled product termInstrument redemption, then first-lien collateral

Rental is perfected security held in reserve: it stays with the client while the coverage test is met and redirects automatically to the DIFC Client Wealth Account on any shortfall or covenant trigger.

Regulatory alignment

IFRS 9 & Basel III Positioning

FrameworkTreatmentMPCL Positioning
IFRS 9Stage 1 — performing, securedFirst lien + pledged pool + rental assignment; no borrower-income dependency during stabilisation
Basel III — RWASecured real estate: 35–50% risk weightLTV ≤ 80%; first-lien registered; financial collateral pledged
DFSA / DIFCCat. 3C, Licence CL7741, endorsement for Holding or Controlling Client AssetsAll three products DFSA-approved; clean institutional counterparty
CBUAE mortgage rulesOriginations within LTV capsStabilisations do not alter LTV
Fed. Decree-Law 51/2023Pre-default restructuringSleeping Period™ operationalises it at portfolio level
Credit committee

Risk Framework

Credit / Collateral
Low
First-lien mortgage LTV ≤ 80%; pledged pool 75–100% of tranche; annual independent revaluation
Cashflow
Low
Rank 1 coupons, Bank first; Rank 2 assigned rental sprung on shortfall; combined cover above 1.75× in every stress scenario
Instrument
Low-Medium
Principal & coupon protection contractual from investment-grade issuers plus insurance wrap; held to maturity, amortised cost
Deployment / Suitability
Managed
Client's executed mandate within a Bank-visible instrument universe; the Bank is free of the instrument layer
Exit / Optionality
Low
Annual review as control point; full discretion on every new tranche; standard event-of-default remedies throughout
Next steps

Proposed Engagement Pathway

1
Introductory briefing and approval in principle; NDA
Week 1–2
2
Platform demonstration and instrument-universe review
Week 1–2
3
Credit committee memorandum — ECL, capital, legal opinions, stress grid
Week 1–2
4
Due diligence — collateral, pledge and assignment documentation, operations
Week 2–3
5
Facility agreement execution and first drawdown against approved files
Week 2–3

Indicative only — the manner, level and sequence of evaluation rest entirely with the Bank.

Generated from your live scenario
A credit proposal — facility structure, coupon and combined cover across the stress grid, priority of payments and IFRS 9 / Basel III positioning, built around the assumptions you set above.
Additional notes from MPCL
## Executive Summary Money Protects Capital Limited (MPCL) offers a **secured, underlying property-backed portfolio facility** structured as a yearly rollover credit line for partner banks and financial institutions. Licensed by the DFSA (Category 3C, License CL7741) and headquartered in the DIFC, Dubai, MPCL provides an institutional-grade mechanism to deploy capital against UAE property assets with full regulatory oversight. ## The Opportunity The UAE real estate lending market exceeds **AED 432 billion** in outstanding exposure. With NPL ratios trending upward (~7.9%), banks face mounting pressure to manage distressed mortgage portfolios while maintaining regulatory capital ratios. MPCL's facility bridges the gap between underperforming mortgage books and capital relief — without the bank taking a haircut or triggering forced sales. ## Facility Structure ### Yearly Rollover Credit Line - **Tenor**: 1-year facility, renewable annually upon Credit Committee review. - **Security**: Underlying UAE property portfolio with verified DLD title deeds. - **LTV**: Up to 80% of assessed market value. - **Pricing**: 4–8% per annum, tiered by portfolio risk profile. - **Capital Treatment**: Structured as a repurchase agreement (Repo) under DFSA guidelines, eligible for favourable risk-weighting. ### How It Works 1. **Portfolio Assessment**: MPCL evaluates the bank's mortgage portfolio — asset quality, LTV ratios, borrower profiles, and geographic concentration. 2. **Settlement at Discount**: MPCL negotiates a bulk settlement discount on outstanding mortgages, capturing the spread as revenue. 3. **Co-Ownership Registration**: Properties are registered under a structured co-ownership arrangement at the DLD, with full lien rights for both parties. 4. **Annual Rollover**: At each yearly review, the facility either rolls over at adjusted terms or the bank exits with full principal returned. 5. **Credit Line Availability**: Banks can draw against the facility throughout the year for additional portfolio acquisitions. ## Risk Management Framework ### Collateral Protection - All underlying properties are UAE freehold with verified DLD title. - Independent valuation by RICS-accredited firms at inception and annually. - Minimum 20% equity cushion at all times. ### Regulatory Compliance - DFSA Category 3C license with full prudential reporting. - Basel III-compliant capital treatment. - Quarterly portfolio reports to partner banks. ### Counterparty Risk - MPCL maintains segregated client asset accounts. - Independent custodian for title deeds. - Professional indemnity insurance coverage. ## Market Positioning ### Target Partners - UAE national banks with mortgage portfolios exceeding AED 5 billion. - International banks with DIFC/ADGM branches holding UAE real estate exposure. - Islamic banks seeking Shariah-compliant portfolio solutions (MPCL can structure via commodity Murabaha). ### Competitive Advantages - **DFSA License**: Full regulatory standing — no grey-area structures. - **Zero Cost to Underlying Borrower**: All costs absorbed within the facility structure. - **Clean Credit Record**: Mortgages remain classified as performing throughout. - **Speed**: Portfolio assessment and initial drawdown within 4–6 weeks. ## Financial Projections (Illustrative) | Metric | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |--------|--------|--------|--------|--------|--------| | Portfolio Size (AED) | 240M | 480M | 720M | 960M | 1.2B | | Facility Revenue (AED) | 14.4M | 28.8M | 43.2M | 57.6M | 72.0M | | Bank Partner Count | 2 | 4 | 6 | 8 | 10 | | Average Portfolio Yield | 6.0% | 6.0% | 6.0% | 6.0% | 6.0% | *Figures are illustrative and subject to Credit Committee approval. Market conditions may affect actual returns.* ## Partnership Process 1. **Initial Meeting**: MPCL's structured finance team presents the facility framework. 2. **NDA & Term Sheet**: Confidentiality agreement and indicative terms signed. 3. **Portfolio Due Diligence**: 2–3 week review of the proposed mortgage portfolio. 4. **Credit Committee Approval**: Dual MPCL committee sign-off. 5. **Legal Documentation**: DIFC-law governed facility agreement with DLD registration. 6. **First Drawdown**: Funds deployed within 1 week of documentation completion. ## Regulatory Disclosures Money Protects Capital Limited is regulated by the Dubai Financial Services Authority (DFSA) under Category 3C, License CL7741. Registered address: P5-10 Park Tower A, Dubai International Financial Centre (DIFC), Dubai, UAE. This document is for professional clients only and does not constitute an offer to retail investors. All figures are illustrative. Past performance and projections are not guarantees of future results. Subject to MPCL Credit Committee approval and prevailing regulatory requirements. --- **Contact**: structured.finance@moneyprotects.com | +971 4 333 0181 | moneyprotects.com

Money Protects Capital Limited · DFSA Regulated · Category 3C · Licence CL7741 · DIFC, Dubai
Strictly confidential — addressee only. Not a binding offer; full credit, legal and structural documentation available on formal engagement.
All figures are illustrative at an indicative facility rate; the Bank's pricing governs. MPCL acts solely as originator and structurer; it is not a guarantor of any obligation. Principal and coupon protection on the instrument pool is provided contractually by the issuing institutions and the wrapping insurer.